1103 Villa Lane, Gatlinburg, TN 37738
- $389,900
- 2
- BD
- 2
- BA
- 864
- SqFt
- List Price
- $389,900
- Status
- ACTIVE
- MLS#
- 3528646
- Price Change
- ▼ $30,100 1788659427
- Days on Market
- 32
- Bedrooms
- 2
- Bathrooms
- 2
- Full Bathrooms
- 1
- Half Bathrooms
- 1
- Living Area
- 864
- County
- Sevier County
Property Description
BRAND-NEW METAL ROOF • NEW EXTERIOR PAINT • REDUCED PRICE • POSITIVE CASH FLOW Proven Gatlinburg STR just 3 miles from downtown with an established rental history and room to take it to the next level. This 2BR/1.5BA cabin generated $49,500 in gross rental revenue in 2025 and ranks in the Top 1% on Airbnb for guest ratings, reviews and reliability. Offered at $389,900, the property shows an estimated $1,145/month positive cash flow based on 2025 gross rental revenue and current estimated monthly expenses.* With a few strategic interior and outdoor updates, imagine the potential to elevate the guest experience, strengthen the property's marketability and build on an already successful rental history. The seller has already handled two major improvements with a brand-new metal roof and newly painted exterior--and is now offering $5,000 toward buyer closing costs upon an acceptable contract that closes. Proven income. Positive cash flow. Big-ticket improvements completed. Opportunity for additional upside. Minutes from downtown Gatlinburg, Great Smoky Mountains National Park, Anakeesta, Dollywood and area attractions. *Cash-flow projection is an estimate based on $49,500 in 2025 gross rental revenue and provided expenses. Actual expenses, financing terms, management costs and rental performance may vary.
/u.realgeeks.media/nashvilleareahomesnow/b908455adb89-agentPhoto_1727_151399.jpg)
Additional Information
- Amenities Other
- Ceiling Fan(s)
- Association Fee
- $235
- Association Fee Frequency
- Monthly
- Basement Description
- Crawl Space
- Community Amenities
- Pool
- Construction Type
- Frame, Wood Siding
- Cooling System
- Central Air, Electric, Other
- Floor Types
- Laminate, Luxury Vinyl
- Heating System
- Electric, Heat Pump
- Interior Other
- Ceiling Fan(s)
- Laundry
- Electric Dryer Hookup, Washer Hookup
- Living Area
- 864
- Lot Description
- Level, Sloped, Wooded
- Lot Number
- 504
- Number Of Fireplaces
- 1
- Number Of Stories
- 1
- Patio Deck
- Deck, Covered
- Roofing Material
- Shingle
- Sewer System
- Septic Tank
- Style
- Cottage
- Subdivision
- Condo Villas
- Subtype
- Single Family Residence
- Tax Amount
- $1,008
- Water Source
- Other
- Year Built
- 1986
- Style
- Cottage
- Type
- Single Family Residential
Mortgage Calculator
Listing courtesy of Wallace.
Information Is Believed To Be Accurate But Not Guaranteed. Some or all listings may or may not be listed by the office/agent presenting these featured properties. Copyright 2026 MTRMLS, Inc. RealTracs Solutions.